| Revenue | DKK 10,6M | -21% |
| EBITDA | DKK -813K | -230% |
| Net profit | DKK -1,4M | -779% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK -1,1M | -524% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 5.808 | 7.097 | 9.345 | 9.564 | 10.506 | 8.712 | 13.495 | 10.649 |
| Staff expenses | -514 | -4.940 | -6.310 | -7.604 | -8.717 | -8.888 | -8.450 | -12.869 | -11.462 |
| EBITDA | -376 | 868 | 786 | 1.741 | 847 | 1.618 | 262 | 626 | -813 |
| Depreciation & amort. | -51 | -388 | -409 | -428 | -517 | -493 | -189 | -234 | -401 |
| EBIT | -427 | 480 | 377 | 1.313 | 330 | 1.125 | 73 | 393 | -1.214 |
| Net financials | -37 | -65 | -79 | -60 | -39 | -37 | -45 | -88 | -185 |
| Profit before tax | -464 | 415 | 298 | 1.253 | 291 | 1.087 | 28 | 305 | -1.399 |
| Tax | 49 | -50 | 83 | 302 | 77 | 266 | 17 | 98 | 6 |
| Net profit | -513 | 464 | 215 | 951 | 214 | 822 | 11 | 207 | -1.405 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.533 | 2.566 | 2.854 | 3.477 | 2.187 | 2.122 | 2.381 | 3.868 | 4.231 |
| Equity | -463 | 2 | 217 | 1.002 | 316 | 522 | 61 | 268 | -1.137 |
| Long-term debt | 0 | 708 | 548 | 387 | 197 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.947 | 1.856 | 2.036 | 2.070 | 1.674 | 1.600 | 2.319 | 3.600 | 5.368 |
| Total debt | 1.947 | 2.564 | 2.584 | 2.457 | 1.871 | 1.600 | 2.319 | 3.600 | 5.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Bredahl Holding ApS | Company | 50.0% | 50.0% | 2016 |
Smiasg Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bredahl | Chief Executive Officer | 0 companies |
| Niclas Rubek | Management | 0 companies |