| Revenue | DKK 7,3M | +26% |
| EBITDA | DKK 4,5M | +117% |
| Net profit | DKK -3,8M | +89% |
| Total assets | DKK 289,4M | +1% |
| Equity | DKK -26,6M | -17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -153 | -219 | -191 | 5.889 | 3.872 | 5.840 | 7.340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -153 | -219 | -191 | 853 | -10.208 | -26.440 | 4.490 |
| Depreciation & amort. | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -153 | -246 | -191 | 853 | -10.208 | -26.440 | 4.490 |
| Net financials | 0 | -0 | -1 | -0 | -5.233 | -6.867 | -6.837 | -7.345 |
| Profit before tax | -163 | -153 | -246 | -191 | -4.379 | -17.075 | -33.277 | -2.855 |
| Tax | -36 | -34 | -54 | -43 | -963 | 1.108 | 669 | 933 |
| Net profit | -127 | -119 | -192 | -148 | -3.416 | -18.183 | -33.946 | -3.788 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 167 | 260 | 453 | 336.616 | 319.439 | 287.061 | 289.369 |
| Equity | -77 | 53 | 111 | 238 | 29.322 | 11.139 | -22.807 | -26.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 300.317 | 300.317 | 300.317 | 106.075 |
| Short-term debt | 156 | 113 | 149 | 215 | 6.977 | 7.982 | 9.551 | 209.889 |
| Total debt | 156 | 113 | 149 | 215 | 307.294 | 308.299 | 309.868 | 315.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
ML Management | Management | 2023 | — | — |
Jv Management | Management | 2021 | — | — |
NA Management | Management | 2016 | — | — |
HG Management | Management | 2021 | — | — |
JH Management | Management | 2016 | — | — |
JG Founder | Founder | 2016 | — | — |
AB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schilder-Knudsen | Management | 0 companies |
| Mario Louis Fernandez | Management | 0 companies |
| Jan van Beek | Management | 0 companies |
| Nicolai Arild Thorninger | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Jörg Heinz Homann | Management | 0 companies |
| Jonas Glyager | Founder | 0 companies |
| Alexander Brüning | Management | 0 companies |