| Revenue | DKK 974K | +12% |
| EBITDA | DKK 6,1M | +76% |
| Net profit | DKK 5,5M | +83% |
| Total assets | DKK 22,9M | +39% |
| Equity | DKK 12,4M | +77% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 190 | -76 | 0 | 88 | 360 | 872 | 974 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 174 | -88 | 1.296 | 1.552 | 1.489 | 3.493 | 6.147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -76 | -147 | -208 |
| EBIT | -64 | 174 | -88 | 1.296 | 1.535 | 1.413 | 3.346 | 5.939 |
| Net financials | -52 | 190 | -74 | 1.307 | 1.480 | 1.192 | 2.593 | 5.069 |
| Profit before tax | -64 | 174 | -86 | 1.299 | 1.517 | 1.371 | 3.134 | 5.651 |
| Tax | -1 | -3 | -2 | -1 | 8 | 49 | 113 | 119 |
| Net profit | -63 | 177 | -84 | 1.300 | 1.509 | 1.323 | 3.021 | 5.532 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 303 | 687 | 2.421 | 6.441 | 7.059 | 16.548 | 22.932 |
| Equity | -13 | 165 | 81 | 1.381 | 2.890 | 4.098 | 7.001 | 12.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.323 | 1.261 | 3.553 | 5.445 |
| Short-term debt | 14 | 138 | 606 | 1.041 | 2.228 | 1.700 | 5.994 | 5.076 |
| Total debt | 14 | 138 | 606 | 1.041 | 3.551 | 2.961 | 9.547 | 10.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Damgaard Bruun | Founder | 0 companies |