Riskpilot← Back to searchSign inGet full accessFlowVision A/S
A/SActiveCVR 38219685Stavadgyden 190Engineering activities and related technical consultancy · NACE 7112Est. 201620 employees
Revenue 2025
DKK 15,9M
-10% vs 2024
EBITDA margin
10.3%
-72% vs 2024
Equity ratio
40.5%
Financial strength
Net profit 2025
DKK 351K
-93% vs 2024
| Revenue | DKK 15,9M | -10% |
| EBITDA | DKK 1,6M | -72% |
| Net profit | DKK 351K | -93% |
| Total assets | DKK 66,4M | +6% |
| Equity | DKK 26,9M | -6% |
| Employees | 20 | — |
Legal name
FlowVision A/S
CVR number
38219685
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
28. november 2016
Share capital
DKK 15.500.000
Employees
20 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Company purpose
Selskabets formål er ingeniørvirksomhed.
Address
Stavadgyden 190
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 10.505 | 5.550 | 6.290 | 5.945 | 8.294 | 17.209 | 17.629 | 15.892 |
| Staff expenses | -4.817 | -4.272 | -4.791 | -4.856 | -5.837 | -7.731 | -9.617 | -11.696 | -14.257 |
| EBITDA | -4.436 | 6.233 | 759 | 1.434 | 109 | 563 | 7.592 | 5.932 | 1.635 |
| Depreciation & amort. | -286 | -264 | -296 | -307 | -306 | -187 | -219 | -183 | -164 |
| EBIT | -4.722 | 5.969 | 463 | 1.127 | -197 | 376 | 7.373 | 5.749 | 1.471 |
| Net financials | -560 | -296 | -149 | -197 | -62 | -302 | -323 | 299 | -1.017 |
| Profit before tax | -5.282 | 5.673 | 314 | 930 | -259 | 74 | 7.049 | 6.048 | 455 |
| Tax | -800 | 901 | 70 | 206 | -57 | 17 | 1.553 | 1.335 | 104 |
| Net profit | -4.482 | 4.772 | 244 | 724 | -202 | 57 | 5.496 | 4.713 | 351 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.742 | 3.729 | 5.542 | 8.954 | 21.449 | 31.834 | 50.515 | 62.764 | 66.367 |
| Equity | -4.357 | 415 | 1.035 | 1.758 | 16.556 | 16.613 | 22.109 | 28.417 | 26.854 |
| Long-term debt | 3.997 | 0 | 100 | 240 | 317 | 323 | 335 | 345 | 345 |
| Short-term debt | 6.102 | 3.314 | 4.407 | 6.956 | 4.576 | 14.897 | 26.610 | 31.206 | 36.268 |
| Total debt | 10.099 | 3.314 | 4.507 | 7.196 | 4.892 | 15.220 | 26.945 | 31.551 | 36.613 |
EBITDA margin
10.3%
This company
15.8%
Market median
-35% vs market
20172025
Equity ratio
40.5%
This company
38.2%
Market median
+6% vs market
20172025
Return on equity
1.3%
This company
18.4%
Market median
-93% vs market
20172025
Net profit margin
2.2%
This company
8.1%
Market median
-73% vs market
20172025
Asset turnover
0.24×
This company
1.12×
Market median
-79% vs market
20172025
Debt / equity
1.47×
This company
0.62×
Market median
-137% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-11-28 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2021 | — | — |
SF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FlowVision A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Payam Baradaran Salimi | Management | 0 companies |
| Sasja Fischer | Management | 0 companies |
| Helge Fischer | Board of Directors | 0 companies |
| Nicolas Lambert | Board of Directors | 0 companies |
| Eric Benazzi | Chairman | 0 companies |