| Revenue | DKK -18K | +32% |
| EBITDA | DKK -18K | -32% |
| Net profit | DKK -156K | +24% |
| Total assets | DKK 35M | +48% |
| Equity | DKK -558K | -39% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -10 | -3 | -7 | -7 | -13 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -10 | -3 | -7 | -7 | -13 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -10 | -3 | -7 | -7 | -13 | -14 | -18 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -145 | -233 | -235 | -166 |
| Profit before tax | -10 | -14 | -10 | -4 | -8 | -152 | -246 | -248 | -185 |
| Tax | -2 | -3 | -2 | -1 | -2 | -33 | -54 | -43 | -28 |
| Net profit | -8 | -11 | -8 | -3 | -6 | -119 | -192 | -205 | -156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 146 | 133 | 126 | 120 | 23.649 | 23.694 | 23.730 | 35.005 |
| Equity | 142 | 131 | 123 | 120 | 114 | -5 | -197 | -402 | -558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23.647 | 23.885 | 24.125 | 35.549 |
| Short-term debt | 10 | 15 | 10 | 6 | 6 | 6 | 6 | 7 | 14 |
| Total debt | 10 | 15 | 10 | 6 | 6 | 23.654 | 23.891 | 24.132 | 35.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solaka Invest ApS | Company | 66.7% | 66.7% | 2021 |
Alice Invest ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |