| Revenue | DKK -2,7M | -380% |
| EBITDA | DKK -3M | -1185% |
| Net profit | DKK -4,3M | -1675% |
| Total assets | DKK 14,4M | -11% |
| Equity | DKK 48K | -99% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 1.495 | -262 | 948 | -2.656 |
| Staff expenses | -1.039 | -486 | -667 | -392 |
| EBITDA | 455 | -748 | 281 | -3.047 |
| Depreciation & amort. | -44 | -9 | -9 | -1.439 |
| EBIT | 411 | -757 | 272 | -4.486 |
| Net financials | -34 | -417 | -462 | -841 |
| Profit before tax | 377 | -1.174 | -190 | -5.327 |
| Tax | 85 | -251 | 54 | -989 |
| Net profit | 293 | -923 | -244 | -4.338 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 13.039 | 15.279 | 16.192 | 14.424 |
| Equity | 343 | -469 | 4.385 | 48 |
| Long-term debt | 6.187 | 6.936 | 3.350 | 7.937 |
| Short-term debt | 4.304 | 6.010 | 6.268 | 5.225 |
| Total debt | 10.490 | 12.946 | 9.619 | 13.162 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
CR Management | Management | 2017 – 2017 |
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 20–24.99% | 2020 | |
| Individual | 15–19.99% | 15% | 2019 | |
| Company | 33.33–49.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 5–9.99% | 0% | 2017 | |
| Individual | 10–14.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johannes Kjær Henningsen | Chief Executive Officer | 0 companies |
| Christian Reinhard | Management | 0 companies |
| Jakob Mikkel Dyhr Hansen | Chief Executive Officer | 0 companies |
| Morten Lund Nielsen | Chairman | 0 companies |
| Onfrad Young Koo | Chairman | 0 companies |