| Revenue | DKK 4,5M | -8% |
| EBITDA | DKK 4,5M | -8% |
| Net profit | DKK 3M | -9% |
| Total assets | DKK 94,9M | +2% |
| Equity | DKK 50,8M | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -36 | -29 | 45.808 | 2.546 | 5.545 | 4.884 | 4.497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -36 | -29 | 45.808 | 2.546 | 5.545 | 4.884 | 4.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -979 | -255 | -255 | -269 |
| EBIT | -81 | -36 | -29 | 45.808 | 1.567 | 5.291 | 4.630 | 4.228 |
| Net financials | 0 | 0 | 1.300 | -640 | 430 | -17 | -471 | -434 |
| Profit before tax | -81 | -36 | 1.271 | 45.168 | 1.997 | 5.274 | 4.158 | 3.794 |
| Tax | -17 | -8 | 280 | 9.931 | 436 | 1.174 | 915 | 835 |
| Net profit | -64 | -28 | 992 | 35.238 | 1.561 | 4.100 | 3.243 | 2.959 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 28.305 | 167.525 | 111.619 | 116.412 | 86.034 | 92.858 | 94.879 |
| Equity | -14 | -42 | 950 | 36.187 | 37.748 | 41.848 | 47.836 | 50.795 |
| Long-term debt | 0 | 0 | 0 | 35.939 | 33.693 | 31.882 | 38.468 | 36.943 |
| Short-term debt | 515 | 28.347 | 166.258 | 39.493 | 44.669 | 11.545 | 4.548 | 4.656 |
| Total debt | 515 | 28.347 | 166.258 | 75.432 | 78.362 | 43.427 | 43.016 | 41.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENJAMIN CAPITAL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Laursen | Management | 0 companies |