| Revenue | DKK 31M | -36% |
| EBITDA | DKK 28,2M | -30% |
| Net profit | DKK 16,6M | -33% |
| Total assets | DKK 77,7M | -13% |
| Equity | DKK 27M | -22% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -19 | -392 | 5.966 | 21.305 | 43.535 | 33.836 | 48.562 | 31.049 |
| Staff expenses | -0 | -0 | -60 | -1.345 | -1.382 | -1.729 | -2.159 | -2.854 | -2.848 |
| EBITDA | -37 | -19 | -452 | 4.622 | 19.923 | 41.806 | 31.677 | 40.033 | 28.201 |
| Depreciation & amort. | -0 | -0 | -0 | -3.972 | -4.366 | -4.495 | -4.772 | -6.409 | -6.128 |
| EBIT | -37 | -19 | -452 | 650 | 15.558 | 37.311 | 26.905 | 33.624 | 22.072 |
| Net financials | -0 | 0 | -170 | -890 | -918 | -542 | -1.036 | -1.770 | -823 |
| Profit before tax | -37 | -19 | -622 | -241 | 14.640 | 36.768 | 25.870 | 31.854 | 21.249 |
| Tax | -7 | -4 | -137 | -53 | 3.221 | 8.089 | 5.690 | 7.008 | 4.675 |
| Net profit | -30 | -14 | -485 | -188 | 11.419 | 28.679 | 20.180 | 24.846 | 16.574 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 2.800 | 40.924 | 65.979 | 76.601 | 93.174 | 93.225 | 88.861 | 77.652 |
| Equity | 20 | 5 | -480 | -668 | 10.751 | 39.430 | 29.610 | 34.456 | 27.031 |
| Long-term debt | 7 | 5 | 134 | 35.415 | 30.930 | 26.381 | 21.917 | 17.615 | 14.569 |
| Short-term debt | 1.755 | 2.794 | 41.405 | 31.198 | 32.115 | 24.173 | 37.723 | 33.743 | 32.887 |
| Total debt | 1.755 | 2.794 | 41.405 | 66.613 | 63.045 | 50.554 | 59.641 | 51.358 | 47.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT POULSEN ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Brusgård Poulsen | Management | 0 companies |