| Revenue | DKK -185K | -81% |
| EBITDA | DKK -590K | +75% |
| Net profit | DKK -331K | +91% |
| Total assets | DKK 1,2M | +39% |
| Equity | DKK -2,5M | +45% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.434 | 5.972 | 200 | 476 | 2.068 | -983 | -185 |
| Staff expenses | -2.636 | -1.637 | -711 | -387 | -740 | -545 | -27 |
| EBITDA | 798 | -9 | -511 | 89 | 1.327 | -2.382 | -590 |
| Depreciation & amort. | -935 | -757 | -671 | -177 | -86 | -1.240 | -121 |
| EBIT | -137 | -766 | -1.182 | -88 | 1.242 | -3.622 | -711 |
| Net financials | -2 | -1 | -88 | -86 | -117 | -236 | -356 |
| Profit before tax | -138 | -767 | -1.270 | -174 | 1.125 | -3.858 | -1.068 |
| Tax | -27 | -169 | -341 | -38 | 247 | -118 | -736 |
| Net profit | -111 | -597 | -929 | -136 | 878 | -3.740 | -331 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.880 | 1.888 | 2.312 | 2.163 | 1.753 | 830 | 1.154 |
| Equity | 39 | -559 | -1.488 | -1.624 | -846 | -4.586 | -2.537 |
| Long-term debt | 1.260 | 2.021 | 3.690 | 3.655 | 0 | 0 | 0 |
| Short-term debt | 581 | 426 | 109 | 132 | 2.599 | 5.415 | 3.691 |
| Total debt | 1.841 | 2.447 | 3.800 | 3.787 | 2.599 | 5.415 | 3.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
CL Management | Management | 2023 | — | — |
HJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mawa Holding ApS | Company | 10.0% | 10.0% | 2017 |
Das Flying Hirsch Danmark ApS | Company | 90.0% | 90.0% | 2020 |
PIGEN OG TROMPETEN. SKIVE ApS | Company | 25.0% | 25.0% | 2016 |
Rekom Drift 5 ApS | Company | 100.0% | 100.0% | 2024 |
Zwei Grosse, Kolding ApS | Company | 10.0% | 10.0% | 2017 |
KD INVESTMENT ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |
| Knud Mogensen | Board of Directors | 0 companies |
| Carsten Juhl | Chairman | 0 companies |
| Mathias Søndergård Walther | Board of Directors | 0 companies |
| Lars Grey Juel | Board of Directors | 0 companies |
| Karsten Due | Board of Directors | 0 companies |