| Revenue | DKK 0 | — |
| EBITDA | DKK -954 | — |
| Net profit | DKK -954 | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -15 | 249 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -218 | -0 | -0 |
| EBITDA | -10 | -12 | -15 | 249 | 0 | -218 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -15 | 249 | 0 | -218 | 0 | -1 |
| Net financials | 1 | 1 | 1 | 1 | 3 | 2 | 0 | 0 |
| Profit before tax | -9 | -12 | -14 | 250 | 3 | -216 | 0 | -1 |
| Tax | -2 | -3 | -3 | 55 | 3 | -0 | -0 | -0 |
| Net profit | -7 | -9 | -11 | 195 | 0 | -216 | 0 | -1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 56 | 59 | 313 | 259 | 219 | 219 | 0 |
| Equity | 43 | 33 | 22 | 217 | 217 | 1 | 1 | 0 |
| Long-term debt | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 38 | 93 | 39 | 218 | 218 | 0 |
| Total debt | 10 | 23 | 38 | 96 | 42 | 218 | 218 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Folden | Management | 0 companies |
| Michael Brag | Chairman | 0 companies |