| Revenue | DKK -124K | -9% |
| EBITDA | DKK -176K | -29% |
| Net profit | DKK -187K | -72% |
| Total assets | DKK 2,5M | -9% |
| Equity | DKK 2,4M | -7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 484 | -92 | -137 | -124 |
| Staff expenses | -239 | -289 | -0 | -0 | -0 |
| EBITDA | 903 | 195 | -370 | -137 | -176 |
| Depreciation & amort. | -48 | -50 | -3 | -1 | -0 |
| EBIT | 854 | 145 | -373 | -138 | -176 |
| Net financials | -2 | -24 | -9 | -10 | -11 |
| Profit before tax | 852 | 121 | -382 | -147 | -187 |
| Tax | 188 | 28 | -82 | -39 | -0 |
| Net profit | 664 | 93 | -300 | -109 | -187 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9.670 | 4.516 | 3.072 | 2.791 | 2.528 |
| Equity | 8.667 | 3.722 | 2.700 | 2.592 | 2.405 |
| Long-term debt | 0 | 0 | 0 | 70 | 0 |
| Short-term debt | 792 | 602 | 263 | 129 | 124 |
| Total debt | 792 | 602 | 263 | 200 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SH Audit | Audit | 1999 – 1999 |
SK Audit | Audit | 1944 – 2007 |
| Audit | 1995 – 1999 | |
| Audit | 1944 – 1995 | |
AV Unofficial title | Unofficial title | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1944 – 2014 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 1944 – 1997 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 10–14.99% | 1990 | |
| Individual | 5–9.99% | 0% | 1990 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Steen Klit Andersen | Audit | 0 companies |
| Laurits Niels Steen Lauritsen | Audit | 0 companies |
| Revisionsfirmaet Bjerglund Andersen | Audit | 0 companies |
| Anne Vilslev Petersen | Unofficial title | 0 companies |
| Lene Maren Riis Andreasen | Board of Directors | 0 companies |
| Jørgen Henning Veik | Board of Directors | 0 companies |
| Jytte Margrethe Lundby | Board of Directors | 0 companies |
| Claus-Henry Andreasen | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |