| Revenue | DKK 6,1M | +25% |
| EBITDA | DKK 4,1M | +25% |
| Net profit | DKK 3,1M | +24% |
| Total assets | DKK 14,7M | +8% |
| Equity | DKK 6,1M | +7% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.145 | 6.967 | 7.000 | 4.874 | 6.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.331 | 5.343 | 4.995 | 3.246 | 4.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.331 | 5.343 | 4.995 | 3.246 | 4.059 |
| Net financials | -8 | -39 | -20 | -8 | -40 |
| Profit before tax | 3.323 | 5.304 | 4.975 | 3.238 | 4.020 |
| Tax | 732 | 1.183 | 1.095 | 715 | 901 |
| Net profit | 2.591 | 4.121 | 3.880 | 2.522 | 3.118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.496 | 13.852 | 12.192 | 13.648 | 14.724 |
| Equity | 3.091 | 4.711 | 6.091 | 5.704 | 6.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.120 | 8.531 | 5.347 | 6.873 | 6.977 |
| Total debt | 5.120 | 8.531 | 5.347 | 6.873 | 6.977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2021 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
LC Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anya Mortensen | Management | 0 companies |
| Steen Justesen | Chief Executive Officer | 0 companies |
| Lars Christensen | Management | 0 companies |
| Per Bager | Board of Directors | 0 companies |
| Jesper Johansen | Board of Directors | 0 companies |
| Christian Heelund Ydo | Board of Directors | 0 companies |
| René Christiansen | Chairman | 0 companies |
| Poul Bitsch Jørgensen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |
| Lars Petersen | Board of Directors | 0 companies |