| Revenue | DKK 4,1M | -6% |
| EBITDA | DKK 2,7M | -60% |
| Net profit | DKK 10M | +362% |
| Total assets | DKK 101,5M | +6% |
| Equity | DKK 41,5M | +40% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.472 | 1.780 | 2.553 | 4.347 | 4.065 |
| Staff expenses | -1.284 | -346 | -300 | -718 | -528 |
| EBITDA | 188 | 1.434 | 5.893 | 6.680 | 2.663 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 1.434 | 5.893 | 6.680 | 2.663 |
| Net financials | -595 | 691 | -437 | -3.883 | 7.242 |
| Profit before tax | 3.851 | 3.142 | 5.456 | 2.797 | 9.893 |
| Tax | 850 | 525 | 983 | 628 | -122 |
| Net profit | 3.001 | 2.617 | 4.473 | 2.169 | 10.015 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.858 | 63.823 | 83.251 | 95.721 | 101.483 |
| Equity | 20.990 | 23.607 | 31.580 | 29.671 | 41.504 |
| Long-term debt | 22.532 | 29.100 | 32.056 | 42.918 | 50.576 |
| Short-term debt | 9.661 | 8.218 | 15.925 | 19.051 | 5.766 |
| Total debt | 34.868 | 40.216 | 47.980 | 61.969 | 56.341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Founder | Founder | 2016 |
CW Management | Management | 2017 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nielsen | Chief Executive Officer | 0 companies |
| Hanne Eskesen | Founder | 0 companies |
| Claus Wolder Kjær Thomsen | Management | 0 companies |