| Revenue | DKK 214K | -77% |
| EBITDA | DKK 214K | +132% |
| Net profit | DKK 113K | +105% |
| Total assets | DKK 677K | -74% |
| Equity | DKK 117K | +2328% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 788 | 1.143 | 1.260 | 1.310 | 1.050 | 802 | 930 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 788 | 1.143 | 1.260 | 1.310 | 1.050 | 802 | -672 | 214 |
| Depreciation & amort. | -8 | -222 | -500 | -617 | -676 | -478 | -201 | -83 | -0 |
| EBIT | -2 | 565 | 643 | 643 | 634 | 572 | 601 | -755 | 214 |
| Net financials | 108 | 1.137 | 1.253 | 224 | 599 | -1.630 | -1.696 | -1.378 | -62 |
| Profit before tax | 107 | 1.702 | 1.897 | 867 | 1.233 | -1.058 | -1.095 | -2.133 | 152 |
| Tax | -4 | 99 | 108 | 105 | 106 | 109 | 83 | 187 | 39 |
| Net profit | 110 | 1.603 | 1.788 | 762 | 1.127 | -1.167 | -1.179 | -2.320 | 113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.678 | 6.753 | 8.922 | 8.685 | 8.761 | 7.252 | 5.719 | 2.626 | 677 |
| Equity | 160 | 1.763 | 3.551 | 3.543 | 4.670 | 3.503 | 2.325 | 5 | 117 |
| Long-term debt | 1.107 | 2.142 | 1.696 | 1.728 | 849 | 1.340 | 700 | 0 | 80 |
| Short-term debt | 1.410 | 2.823 | 3.663 | 3.392 | 3.242 | 2.409 | 2.694 | 2.580 | 479 |
| Total debt | 2.517 | 4.965 | 5.359 | 5.120 | 4.091 | 3.748 | 3.394 | 2.580 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
PN | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Fællesholding ApS | Company | 20.0% | 20.0% | 2018 |
MBJ HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
BIIG BUSINESS ApS | Company | 20.0% | 20.0% | 2016 |
NORDQVIST HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
PER NØHR INVEST ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bech-Jensen | Management | 0 companies |
| Peter Krøjgaard | Chairman | 0 companies |
| Per Nøhr | Board of Directors | 0 companies |
| Thomas Chaibun Christensen | Board of Directors | 0 companies |
| Jakob Nordqvist | Board of Directors | 0 companies |