| Revenue | DKK 6,3M | -10% |
| EBITDA | DKK 253K | -62% |
| Net profit | DKK 78K | -78% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 2,5M | -7% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.723 | 5.880 | 5.615 | 5.914 | 5.902 | 6.500 | 7.012 | 7.033 | 6.348 |
| Staff expenses | -5.487 | -5.565 | -5.408 | -5.111 | -5.069 | -5.382 | -5.851 | -6.365 | -6.095 |
| EBITDA | 236 | 316 | 208 | 804 | 833 | 1.119 | 1.161 | 668 | 253 |
| Depreciation & amort. | 80 | -71 | -70 | -65 | -63 | -45 | -40 | -19 | -26 |
| EBIT | 156 | 245 | 138 | 738 | 770 | 1.074 | 1.121 | 649 | 228 |
| Net financials | -98 | -107 | -125 | -92 | -76 | -96 | -144 | -196 | -127 |
| Profit before tax | 58 | 138 | 13 | 647 | 694 | 978 | 977 | 453 | 100 |
| Tax | 14 | 30 | 3 | 143 | 153 | 217 | 217 | 103 | 23 |
| Net profit | 45 | 107 | 10 | 504 | 541 | 762 | 760 | 351 | 78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.252 | 6.099 | 6.248 | 5.571 | 6.687 | 6.876 | 8.228 | 6.138 | 6.353 |
| Equity | 145 | 252 | 261 | 765 | 1.307 | 2.068 | 2.593 | 2.699 | 2.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.107 | 5.847 | 5.750 | 4.530 | 5.380 | 4.808 | 5.635 | 3.438 | 3.846 |
| Total debt | 5.107 | 5.847 | 5.750 | 4.530 | 5.380 | 4.808 | 5.635 | 3.438 | 3.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTF Holding ApS | Company | 50.0% | 50.0% | 2016 |
TPF Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thøgersen Fasterholdt | Management | 0 companies |