| Revenue | DKK 17,1M | +905% |
| EBITDA | DKK 68,5M | +15499% |
| Net profit | DKK 53,8M | +16764% |
| Total assets | DKK 574M | +98% |
| Equity | DKK 55,1M | +4060% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -755 | -1.335 | 138 | 1.698 | 17.057 |
| Staff expenses | -0 | -26 | -269 | -1.259 | -1.426 |
| EBITDA | -755 | -1.361 | -131 | 439 | 68.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -755 | -1.361 | -131 | 439 | 68.478 |
| Net financials | -83 | -10 | -17 | -28 | -4.705 |
| Profit before tax | -838 | -1.371 | -148 | 411 | 63.773 |
| Tax | -0 | -23 | -29 | 92 | 9.978 |
| Net profit | -838 | -1.348 | -119 | 319 | 53.795 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117.470 | 115.958 | 132.003 | 289.364 | 573.958 |
| Equity | -7.027 | 1.125 | 1.006 | 1.325 | 55.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.863 |
| Short-term debt | 124.497 | 114.563 | 130.756 | 287.628 | 498.631 |
| Total debt | 124.497 | 114.563 | 130.756 | 287.628 | 507.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2023 |
| Former (4) | ||
BS Management | Management | 2023 – 2024 |
SH Management | Management | 2019 – 2023 |
PS Management | Management | 2018 – 2019 |
BS Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |
| Bünyamin Simsek | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Bjørn Skouenby | Management | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Martin Thingstrup Odgaard | Board of Directors | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |