| Revenue | DKK -60K | +12% |
| EBITDA | DKK -61K | +80% |
| Net profit | DKK 35K | -48% |
| Total assets | DKK 2,8M | -14% |
| Equity | DKK 2,6M | -21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -207 | -149 | -109 | -82 | -68 | -53 | -59 | -50 | -53 | -60 |
| Staff expenses | -45 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -252 | -161 | -120 | -82 | -68 | -53 | -59 | -50 | -307 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | -161 | -120 | -82 | -68 | -53 | -59 | -50 | -307 | -61 |
| Net financials | 286 | 17 | -431 | 397 | 703 | 89 | -64 | 262 | 394 | 109 |
| Profit before tax | 34 | -144 | -552 | 315 | 635 | 37 | -123 | 212 | 88 | 47 |
| Tax | 8 | -0 | -0 | 8 | 140 | 14 | -27 | 47 | 19 | 12 |
| Net profit | 26 | -144 | -552 | 307 | 495 | 23 | -96 | 166 | 68 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.018 | 3.787 | 3.181 | 3.428 | 3.999 | 3.878 | 3.679 | 3.291 | 3.264 | 2.800 |
| Equity | 3.929 | 3.738 | 3.134 | 3.386 | 3.826 | 3.792 | 3.639 | 3.220 | 3.228 | 2.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 49 | 47 | 42 | 173 | 86 | 40 | 71 | 36 | 237 |
| Total debt | 89 | 49 | 47 | 42 | 173 | 86 | 40 | 71 | 36 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|