| Revenue | DKK 231K | +2% |
| EBITDA | DKK 72K | -10% |
| Net profit | DKK 207K | +159% |
| Total assets | DKK 4,4M | +86% |
| Equity | DKK 801K | +35% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 157 | 213 | 45 | 216 | 221 | 230 | 226 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -21 | 67 | 45 | 89 | 87 | 92 | 80 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -21 | 67 | 45 | 89 | 87 | 92 | 80 | 72 |
| Net financials | -2 | -0 | -38 | -19 | 17 | -53 | -70 | -68 | -62 |
| Profit before tax | -27 | -21 | 29 | 26 | 434 | 196 | -44 | 104 | 268 |
| Tax | -6 | -5 | 6 | 6 | 51 | 25 | -18 | 19 | 56 |
| Net profit | -21 | -17 | 23 | 20 | 336 | 156 | -35 | 80 | 207 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 1.790 | 1.844 | 1.897 | 2.585 | 2.320 | 2.355 | 2.346 | 4.357 |
| Equity | 29 | 13 | 36 | 56 | 392 | 548 | 513 | 594 | 801 |
| Long-term debt | 250 | 310 | 1.710 | 1.660 | 1.951 | 1.579 | 1.570 | 1.550 | 2.179 |
| Short-term debt | 372 | 1.468 | 98 | 181 | 241 | 193 | 271 | 203 | 1.377 |
| Total debt | 622 | 1.778 | 1.808 | 1.841 | 2.192 | 1.772 | 1.842 | 1.752 | 3.556 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2021 | |
MACALPINE HOLDING ApS | Company | 0.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth MacFarlane MacAlpine | Chairman | 0 companies |
| Marian Antoinette Bernadette MacAlpine | Board of Directors | 0 companies |