| Revenue | DKK 4,3M | +36% |
| EBITDA | DKK 2,2M | +49% |
| Net profit | DKK 1,7M | +42% |
| Total assets | DKK 4,7M | +73% |
| Equity | DKK 2,3M | +261% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 1.184 | 368 | 2.425 | 2.844 | 2.767 | 3.142 | 4.282 |
| Staff expenses | -633 | -1.028 | -648 | -867 | -1.036 | -1.155 | -1.685 | -2.120 |
| EBITDA | 218 | 156 | -280 | 1.558 | 1.808 | 1.612 | 1.452 | 2.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 156 | -280 | 1.558 | 1.808 | 1.612 | 1.452 | 2.162 |
| Net financials | 0 | -3 | -0 | -3 | -14 | 93 | 170 | -22 |
| Profit before tax | 218 | 154 | -281 | 1.555 | 1.794 | 1.647 | 1.521 | 2.140 |
| Tax | 52 | 38 | -60 | 347 | 403 | 366 | 347 | 477 |
| Net profit | 166 | 115 | -220 | 1.208 | 1.391 | 1.281 | 1.174 | 1.663 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 613 | 291 | 1.166 | 2.373 | 2.250 | 2.739 | 4.731 |
| Equity | 172 | 288 | 67 | 54 | 1.446 | 1.426 | 638 | 2.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 325 | 224 | 1.111 | 927 | 823 | 2.101 | 2.429 |
| Total debt | 156 | 325 | 224 | 1.111 | 927 | 823 | 2.101 | 2.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kils Petersen Holding ApS | Company | 50.0% | 50.0% | 2018 |
INTENSO GROUP APS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Visler Blixenkrone-Møller | Management | 0 companies |