| Revenue | — | — |
| EBITDA | DKK 1,6M | +129% |
| Net profit | DKK 1,6M | +129% |
| Total assets | DKK 60,8M | +3% |
| Equity | DKK 60,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -3 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -3 | -27 | -5.554 | 1.605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -3 | -27 | -5.554 | 1.605 |
| Net financials | -0 | -0 | 0 | -5.533 | 3 |
| Profit before tax | -25 | -3 | -27 | -5.551 | 1.608 |
| Tax | -5 | -1 | -6 | -3 | -4 |
| Net profit | -19 | -3 | -21 | -5.548 | 1.611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.806 | 64.792 | 64.783 | 59.224 | 60.835 |
| Equity | 64.794 | 64.792 | 64.771 | 59.223 | 60.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 0 | 12 | 1 | 1 |
| Total debt | 12 | 0 | 12 | 1 | 1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (5) | ||
HL Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2018 – 2019 |
TE Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Kevin Cahill | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |