| Revenue | DKK 35K | — |
| EBITDA | DKK 35K | +175% |
| Net profit | DKK 16K | +136% |
| Total assets | DKK 175K | +50% |
| Equity | DKK 24K | +180% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 | — | — | — | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 32 | 17 | -46 | 35 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 32 | 17 | -46 | 35 |
| Net financials | 0 | -10 | 0 | -0 | -2 |
| Profit before tax | 145 | -2 | 17 | -46 | 32 |
| Tax | 32 | -7 | 6 | -2 | 17 |
| Net profit | 113 | 15 | 11 | -44 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 289 | 57 | 153 | 116 | 175 |
| Equity | 102 | -161 | 61 | 9 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 219 | 92 | 108 | 151 |
| Total debt | 187 | 219 | 92 | 108 | 151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2022 |
| Former (2) | ||
MP Unofficial title | Unofficial title | 2022 – 2022 |
SV Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Sandager | Management | 0 companies |
| Marianne Philip | Unofficial title | 0 companies |
| Simon Vestergaard | Management | 0 companies |