| Revenue | DKK 3,2M | +34% |
| EBITDA | DKK 431K | +11% |
| Net profit | DKK -27K | -180% |
| Total assets | DKK 3,9M | -23% |
| Equity | DKK -1,4M | -2% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.373 | 3.857 | 1.703 | 1.513 | 1.507 | 1.910 | 2.403 | 3.229 |
| Staff expenses | -6 | -809 | -1.578 | -1.515 | -1.400 | -2.099 | -1.969 | -2.798 |
| EBITDA | -253 | 278 | 125 | -59 | 107 | -189 | 387 | 431 |
| Depreciation & amort. | -0 | -0 | -277 | -301 | -297 | -246 | -238 | -248 |
| EBIT | -253 | 278 | -152 | -359 | -190 | -436 | 149 | 183 |
| Net financials | 0 | -0 | -15 | -92 | -111 | -93 | -115 | -210 |
| Profit before tax | -253 | 278 | -167 | -451 | -301 | -529 | 33 | -27 |
| Tax | -0 | -0 | -0 | -0 | -90 | -15 | -0 | -0 |
| Net profit | -253 | 278 | -167 | -451 | -210 | -514 | 33 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 2.448 | 2.868 | 4.156 | 3.490 | 5.290 | 5.112 | 3.944 |
| Equity | -203 | 75 | -277 | -729 | -939 | -1.454 | -1.420 | -1.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 2.372 | 3.145 | 4.885 | 4.429 | 6.743 | 6.531 | 5.390 |
| Total debt | 1.065 | 2.372 | 3.145 | 4.885 | 4.429 | 6.743 | 6.531 | 5.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løth Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Løth Christensen | Management | 0 companies |