| Revenue | DKK 1,6M | +20% |
| EBITDA | DKK 984K | +35% |
| Net profit | DKK 755K | +32% |
| Total assets | DKK 1,4M | -79% |
| Equity | DKK 1,1M | +17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.569 | 1.166 | 2.421 | 1.556 | 1.461 | 1.273 | 1.932 | 1.370 | 1.648 |
| Staff expenses | -484 | -483 | -965 | -698 | -591 | -605 | -600 | -638 | -664 |
| EBITDA | 1.084 | 683 | 1.455 | 858 | 870 | 668 | 1.332 | 731 | 984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.084 | 683 | 1.455 | 858 | 870 | 668 | 1.332 | 731 | 984 |
| Net financials | -1 | -17 | -14 | -25 | -14 | -3 | 12 | 11 | -8 |
| Profit before tax | 1.083 | 666 | 1.441 | 833 | 856 | 665 | 1.344 | 742 | 976 |
| Tax | 241 | 151 | 326 | 189 | 196 | 152 | 299 | 170 | 221 |
| Net profit | 843 | 515 | 1.116 | 644 | 660 | 512 | 1.045 | 572 | 755 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 2.233 | 2.422 | 2.017 | 1.390 | 960 | 3.172 | 6.628 | 1.419 |
| Equity | 1.043 | 1.452 | 1.367 | 1.011 | 1.072 | 784 | 1.329 | 901 | 1.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 781 | 1.055 | 1.006 | 318 | 176 | 1.843 | 5.727 | 364 |
| Total debt | 381 | 781 | 1.055 | 1.006 | 318 | 176 | 1.843 | 5.727 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|