| Revenue | DKK 8,4M | +96% |
| EBITDA | DKK 4,1M | +99% |
| Net profit | DKK 3,1M | +96% |
| Total assets | DKK 5M | +72% |
| Equity | DKK 3,8M | +122% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.105 | 1.895 | 2.852 | 4.290 | 8.427 |
| Staff expenses | -2.093 | -1.832 | -1.751 | -2.217 | -4.303 |
| EBITDA | 11 | 63 | 1.100 | 2.072 | 4.124 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -87 |
| EBIT | 11 | 63 | 1.100 | 2.038 | 4.037 |
| Net financials | -14 | -7 | -2 | -2 | -38 |
| Profit before tax | -3 | 56 | 1.098 | 2.036 | 3.999 |
| Tax | 5 | 16 | 251 | 460 | 914 |
| Net profit | -8 | 40 | 847 | 1.575 | 3.085 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.121 | 1.550 | 1.513 | 2.927 | 5.037 |
| Equity | 1.097 | 1.022 | 852 | 1.705 | 3.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 528 | 662 | 1.205 | 1.230 |
| Total debt | 1.024 | 528 | 662 | 1.205 | 1.230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirstine Sand | Management | 0 companies |