| Revenue | DKK -41K | +0% |
| EBITDA | DKK -41K | +0% |
| Net profit | DKK -24K | +27% |
| Total assets | DKK 638K | +5% |
| Equity | DKK 512K | -4% |
| Employees | 2 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.171 | 3.545 | 1.229 | -377 | -128 | -11 | -42 | -41 |
| Staff expenses | -0 | -2.219 | -232 | -26 | -4 | -0 | -0 | -0 |
| EBITDA | 2.171 | 1.326 | 795 | -350 | -133 | -2.672 | -42 | -41 |
| Depreciation & amort. | -1 | -14 | -9 | -9 | -9 | -4 | -0 | -0 |
| EBIT | 2.170 | 1.312 | 786 | -360 | -142 | -2.676 | -42 | -41 |
| Net financials | -34 | -220 | -124 | -74 | -70 | 111 | 0 | 11 |
| Profit before tax | 2.136 | 1.092 | 662 | -434 | -211 | -2.565 | -41 | -30 |
| Tax | 474 | 244 | 150 | -95 | -46 | -564 | -9 | -7 |
| Net profit | 1.662 | 848 | 512 | -338 | -165 | -2.001 | -32 | -24 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.853 | 6.976 | 6.374 | 4.743 | 3.843 | 1.800 | 605 | 638 |
| Equity | 1.712 | 2.560 | 3.072 | 2.734 | 2.569 | 568 | 536 | 512 |
| Long-term debt | 1.033 | 1.095 | 1.139 | 1.184 | 1.232 | 1.232 | 0 | 0 |
| Short-term debt | 3.105 | 3.321 | 2.162 | 824 | 43 | 0 | 70 | 126 |
| Total debt | 4.138 | 4.416 | 3.300 | 2.008 | 1.275 | 1.232 | 70 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENDAL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2016 | |
MRG Invest Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 20.0% | 20.0% | 2016 | |
JD Invest Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stendal | Management | 0 companies |
| Morten Roland Gullander | Board of Directors | 0 companies |
| Jannik Dalsted | Board of Directors | 0 companies |