| Revenue | DKK 107K | -805% |
| EBITDA | DKK 107K | +805% |
| Net profit | DKK 107K | +239% |
| Total assets | DKK 153K | +521% |
| Equity | DKK -244K | +31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 106 | 174 | -87 | 171 | 51 | 121 | -15 | 107 |
| Staff expenses | -39 | -78 | -183 | -40 | -302 | -70 | -136 | -0 | -0 |
| EBITDA | 56 | 28 | -9 | -127 | -131 | -19 | -16 | -15 | 107 |
| Depreciation & amort. | 8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 20 | -17 | -135 | -139 | -19 | -16 | -15 | 107 |
| Net financials | 0 | -6 | -1 | -2 | -6 | -5 | -19 | -62 | -0 |
| Profit before tax | 48 | 14 | -18 | -136 | -145 | -24 | -35 | -77 | 107 |
| Tax | 12 | 6 | -2 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 7 | -17 | -138 | -145 | -24 | -35 | -77 | 107 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 153 | 110 | 51 | 151 | 162 | 108 | 25 | 153 |
| Equity | 36 | 43 | 27 | -111 | -216 | -240 | -274 | -351 | -244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 299 | 299 |
| Short-term debt | 27 | 109 | 83 | 162 | 366 | 401 | 95 | 77 | 98 |
| Total debt | 27 | 109 | 83 | 162 | 366 | 401 | 382 | 376 | 398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|