| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 2,5M | +24% |
| Net profit | DKK 1,6M | +19% |
| Total assets | DKK 18,7M | +6% |
| Equity | DKK 5,5M | +40% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 1.215 | 1.334 | 1.338 | 1.408 | 1.444 | 1.475 | 1.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 1.615 | 1.534 | 1.238 | 1.858 | 2.344 | 2.025 | 2.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 719 | 1.615 | 1.534 | 1.238 | 1.858 | 2.344 | 2.025 | 2.515 |
| Net financials | -404 | -368 | -358 | -239 | -196 | -214 | -324 | -492 |
| Profit before tax | 315 | 1.247 | 1.176 | 999 | 1.662 | 2.129 | 1.701 | 2.023 |
| Tax | 69 | 313 | 259 | 193 | 366 | 492 | 374 | 447 |
| Net profit | 246 | 934 | 918 | 806 | 1.296 | 1.637 | 1.327 | 1.576 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.281 | 14.395 | 14.579 | 15.079 | 15.373 | 17.066 | 17.671 | 18.692 |
| Equity | 296 | 1.230 | 2.147 | 2.953 | 3.350 | 4.987 | 3.966 | 5.542 |
| Long-term debt | 7.225 | 6.890 | 6.573 | 6.238 | 6.098 | 5.792 | 10.334 | 9.937 |
| Short-term debt | 5.691 | 5.893 | 5.255 | 5.180 | 4.933 | 4.830 | 1.679 | 1.220 |
| Total debt | 12.916 | 12.783 | 11.828 | 11.417 | 11.031 | 10.622 | 12.014 | 11.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH-Ejendomme ApS | Company | 66.7% | 66.7% | 2021 |
START INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Management | 0 companies |