| Revenue | — | — |
| EBITDA | DKK -666K | -124% |
| Net profit | DKK 2,1M | -58% |
| Total assets | DKK 41,4M | +5% |
| Equity | DKK 41,2M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 544 | 470 | 8.572 | 55 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -856 | -0 | -0 | -361 | -362 |
| EBITDA | -5 | 1.793 | 522 | 457 | 7.554 | -45 | 213 | 2.750 | -666 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -110 | -50 | -56 | -67 | -78 |
| EBIT | -5 | 1.793 | 522 | 454 | 7.444 | -95 | 157 | 2.683 | -744 |
| Net financials | 2.344 | 1.854 | 711 | 685 | 8.664 | 2.677 | -2.218 | 2.744 | 3.440 |
| Profit before tax | 2.339 | 1.847 | 679 | 690 | 7.616 | 2.659 | -2.348 | 5.426 | 2.696 |
| Tax | -1 | 10 | 28 | 54 | -195 | 602 | -561 | 479 | 635 |
| Net profit | 2.340 | 1.837 | 651 | 636 | 7.811 | 2.057 | -1.787 | 4.947 | 2.061 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.916 | 25.638 | 26.314 | 26.675 | 34.473 | 37.401 | 35.259 | 39.559 | 41.431 |
| Equity | 23.862 | 25.595 | 26.141 | 26.669 | 34.369 | 36.313 | 34.412 | 39.241 | 41.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 42 | 174 | 6 | 104 | 1.088 | 847 | 318 | 225 |
| Total debt | 54 | 42 | 174 | 6 | 104 | 1.088 | 847 | 318 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|