| Revenue | DKK 6,3M | +17% |
| EBITDA | DKK 3M | +24% |
| Net profit | DKK 2,3M | +25% |
| Total assets | DKK 3,4M | +18% |
| Equity | DKK 2,3M | +24% |
| Employees | 43 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 1.595 | 2.388 | 1.283 | 1.321 | 3.455 | 5.090 | 5.397 | 6.310 |
| Staff expenses | -431 | -1.163 | -1.676 | -1.694 | -1.672 | -2.391 | -2.558 | -2.987 | -3.332 |
| EBITDA | 51 | 433 | 712 | -411 | -351 | 1.064 | 2.531 | 2.410 | 2.978 |
| Depreciation & amort. | -48 | -69 | -71 | -87 | -93 | -93 | -97 | -112 | -106 |
| EBIT | 3 | 363 | 641 | -499 | -444 | 971 | 2.434 | 2.298 | 2.872 |
| Net financials | -0 | -3 | -1 | -11 | -1 | -1 | 19 | 26 | 28 |
| Profit before tax | 2 | 360 | 640 | -509 | -445 | 970 | 2.453 | 2.325 | 2.899 |
| Tax | 0 | 79 | 141 | -98 | -124 | 233 | 540 | 511 | 638 |
| Net profit | 2 | 281 | 499 | -411 | -321 | 736 | 1.914 | 1.813 | 2.261 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 996 | 1.440 | 1.383 | 1.066 | 1.515 | 3.040 | 2.888 | 3.411 |
| Equity | 52 | 332 | 831 | 420 | 99 | 836 | 1.964 | 1.863 | 2.311 |
| Long-term debt | 18 | 34 | 49 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 630 | 559 | 963 | 967 | 612 | 1.021 | 976 | 1.062 |
| Total debt | 1.013 | 664 | 609 | 963 | 967 | 612 | 1.021 | 976 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PWR. 8 STUDIO CPH ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kaae Svensson | Management | 0 companies |
| Gun-Britt Elisabeth Zeller | Chairman | 0 companies |
| Villars Tor Sander Andersen | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |