| Revenue | DKK 1M | -8% |
| EBITDA | DKK -94K | -241% |
| Net profit | DKK -112K | -323% |
| Total assets | DKK 156K | +28% |
| Equity | DKK -97K | -734% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -20 | 319 | 518 | 830 | 1.034 | 1.090 | 1.007 |
| Staff expenses | -0 | -0 | -420 | -564 | -766 | -1.037 | -1.023 | -1.101 |
| EBITDA | -21 | -20 | -100 | -46 | 64 | -3 | 67 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | -100 | -46 | 64 | -3 | 67 | -94 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -2 | 0 | -48 |
| Profit before tax | -21 | -20 | -100 | -46 | 64 | -5 | 67 | -142 |
| Tax | -0 | -0 | -0 | -0 | 5 | -28 | 16 | -30 |
| Net profit | -21 | -20 | -100 | -46 | 59 | 23 | 50 | -112 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 24 | 4 | 45 | 46 | 64 | 121 | 156 |
| Equity | 29 | 10 | -71 | -117 | -58 | -35 | 15 | -97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 22 | 0 |
| Short-term debt | 21 | 14 | 75 | 162 | 99 | 77 | 84 | 252 |
| Total debt | 21 | 14 | 75 | 162 | 99 | 99 | 106 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
SD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Abildgaard Tidemann | Management | 0 companies |
| Susan Dahl Buch | Management | 0 companies |