Riskpilot← Back to searchSign inGet full accessNorce ApS
APSIn liquidationCVR 38232975Kattegatvej 4Activities of fitness centres · NACE 9313Est. 20161 employeeswww.norce.dk
Revenue 2024
DKK 239K
-14% vs 2023
EBITDA margin
-146.2%
-5% vs 2023
Equity ratio
-1575.3%
Financial strength
Net profit 2024
DKK -635K
-32% vs 2023
| Revenue | DKK 239K | -14% |
| EBITDA | DKK -350K | -5% |
| Net profit | DKK -635K | -32% |
| Total assets | DKK 275K | -57% |
| Equity | DKK -4,3M | -17% |
| Employees | 1 | — |
Legal name
Norce ApS
CVR number
38232975
Legal form
Anpartsselskab
NACE code
9313 · Activities of fitness centres
Founded
25. november 2016
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er at drive Crossfit center og hermed relateret virksomhed.
Address
Kattegatvej 4
Email
hej@norce.dk
Website
www.norce.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -332 | -221 | -30 | 741 | 1.027 | 300 | 278 | 239 |
| Staff expenses | -239 | -668 | -590 | -585 | -745 | -667 | -610 | -589 |
| EBITDA | -571 | -889 | -620 | 156 | 282 | -367 | -333 | -350 |
| Depreciation & amort. | -91 | -249 | -249 | -249 | -249 | -165 | -67 | -263 |
| EBIT | -662 | -1.138 | -869 | -93 | 33 | -532 | -400 | -612 |
| Net financials | -31 | -99 | -140 | -9 | -75 | -95 | -80 | -23 |
| Profit before tax | -693 | -1.237 | -1.009 | -102 | -42 | -628 | -480 | -635 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -693 | -1.237 | -1.009 | -102 | -42 | -628 | -480 | -635 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.910 | 1.995 | 1.626 | 1.496 | 1.101 | 753 | 634 | 275 |
| Equity | -193 | -1.430 | -2.439 | -2.541 | -2.583 | -3.210 | -3.690 | -4.325 |
| Long-term debt | 2.018 | 2.811 | 3.887 | 3.895 | 3.567 | 3.890 | 4.220 | 4.470 |
| Short-term debt | 84 | 615 | 179 | 142 | 117 | 73 | 105 | 130 |
| Total debt | 2.103 | 3.426 | 4.066 | 4.037 | 3.684 | 3.963 | 4.324 | 4.600 |
EBITDA margin
-146.2%
This company
15.8%
Market median
-1025% vs market
20172024
Equity ratio
-1575.3%
This company
38.2%
Market median
-4224% vs market
20172024
Return on equity
-63508000.0%
This company
18.4%
Market median
-345152274% vs market
20172024
Net profit margin
-265.7%
This company
8.1%
Market median
-3380% vs market
20172024
Asset turnover
0.87×
This company
1.12×
Market median
+22% vs market
20172024
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-11-25 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2022 | — | — |
FD Management | Management | 2016 | — | — |
HR Unofficial title | Unofficial title | 2025 | — | — |
JR Management | Management | 2016 | — | — |
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRABOW ApS | Company | 66.7% | 66.7% | 2021 |
Thor Black Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GRABOW ApS
Norce ApS Board members of Norce ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Laura Richter Grabow | Management | 0 companies |
| Frederik Dyring Bronée | Management | 0 companies |
| Helle Richter Grabow | Unofficial title | 0 companies |
| Jan Rønn Ginsborg | Management | 0 companies |
| Mark Derham Grabow | Management | 0 companies |