| Revenue | DKK 8,7M | +57% |
| EBITDA | DKK 1,9M | +195% |
| Net profit | DKK 1,5M | +198% |
| Total assets | DKK 2,2M | +22% |
| Equity | DKK 1,5M | +179% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 545 | 302 | 765 | 2.048 | 1.024 | 5.576 | 8.744 |
| Staff expenses | -0 | -247 | -296 | -488 | -809 | -550 | -4.584 | -6.185 |
| EBITDA | -11 | 253 | -101 | 140 | 868 | 246 | 651 | 1.917 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -11 | -9 | -17 | -19 |
| EBIT | -11 | 253 | -101 | 132 | 857 | 237 | 633 | 1.898 |
| Net financials | 0 | -0 | 3 | -2 | -5 | -3 | 2 | 9 |
| Profit before tax | -11 | 253 | -97 | 130 | 853 | 234 | 635 | 1.907 |
| Tax | -1 | 56 | -21 | 29 | 197 | 55 | 147 | 451 |
| Net profit | -10 | 197 | -76 | 101 | 656 | 179 | 488 | 1.456 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 345 | 223 | 498 | 1.018 | 1.114 | 1.792 | 2.178 |
| Equity | -7 | 190 | 114 | 215 | 711 | 230 | 543 | 1.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 155 | 109 | 283 | 307 | 884 | 1.249 | 664 |
| Total debt | 9 | 155 | 109 | 283 | 307 | 884 | 1.249 | 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2016 | — | — |
MD Management | Management | 2016 | — | — |
MM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keldorff Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Keldorff | Management | 0 companies |
| Mette Damgaard Bruun | Management | 0 companies |
| Marianne Meldgaard Keldorff | Management | 0 companies |