| Revenue | DKK 15M | -8% |
| EBITDA | DKK 170K | -94% |
| Net profit | DKK -958K | -171% |
| Total assets | DKK 19,6M | -1% |
| Equity | DKK 4M | -30% |
| Employees | 32 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.572 | 10.939 | 11.677 | 10.603 | 12.035 | 14.115 | 14.906 | 16.297 | 15.042 |
| Staff expenses | -7.329 | -9.892 | -10.578 | -10.289 | -9.357 | -10.914 | -12.406 | -13.479 | -14.728 |
| EBITDA | 2.238 | 1.036 | 1.059 | 265 | 2.678 | 3.202 | 2.485 | 2.753 | 170 |
| Depreciation & amort. | -449 | -508 | -639 | -646 | -680 | -558 | -512 | -656 | -965 |
| EBIT | 1.788 | 528 | 420 | -381 | 1.998 | 2.644 | 1.972 | 2.098 | -795 |
| Net financials | -237 | -364 | -366 | -243 | -296 | -209 | -266 | -351 | -428 |
| Profit before tax | 1.551 | 164 | 54 | -623 | 1.702 | 2.435 | 1.706 | 1.747 | -1.223 |
| Tax | 581 | -166 | 49 | -133 | 376 | 507 | 378 | 391 | -264 |
| Net profit | 970 | 330 | 5 | -490 | 1.326 | 1.928 | 1.327 | 1.356 | -958 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.984 | 15.818 | 16.331 | 15.516 | 15.191 | 16.469 | 17.095 | 19.817 | 19.649 |
| Equity | 1.476 | 1.655 | 1.561 | 1.071 | 2.396 | 4.324 | 5.151 | 5.757 | 4.049 |
| Long-term debt | 8.554 | 7.949 | 7.875 | 7.609 | 2.683 | 2.973 | 2.364 | 2.936 | 2.380 |
| Short-term debt | 7.545 | 5.981 | 6.690 | 6.764 | 10.035 | 9.075 | 9.514 | 10.817 | 13.171 |
| Total debt | 16.099 | 13.930 | 14.565 | 14.373 | 12.718 | 12.048 | 11.877 | 13.753 | 15.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corfitsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Boye Hulbæk Corfitsen | Management | 0 companies |