| Revenue | DKK -8K | -31% |
| EBITDA | DKK -8K | +31% |
| Net profit | DKK -47K | -21% |
| Total assets | DKK 2K | -96% |
| Equity | DKK -35K | -139% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | — | -14 | -22 | -9 | -28 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -14 | -22 | -9 | -28 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -14 | -22 | -9 | -28 | -12 | -8 |
| Net financials | -6 | -9 | -3 | -31 | -119 | 3.199 | -3.021 | -27 | -38 |
| Profit before tax | -15 | -20 | -14 | -45 | -141 | 3.190 | -3.049 | -39 | -47 |
| Tax | -0 | -0 | -1 | -0 | -57 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -20 | -13 | -45 | -84 | 3.190 | -3.049 | -39 | -47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.059 | 5.838 | 5.911 | 3.870 | 3.778 | 3.764 | 61 | 50 | 2 |
| Equity | 45 | 25 | 12 | -33 | -117 | 3.073 | 24 | -15 | -35 |
| Long-term debt | 0 | 0 | 0 | 3.837 | 3.887 | 675 | 26 | 26 | 0 |
| Short-term debt | 3.014 | 5.812 | 5.898 | 65 | 8 | 16 | 11 | 38 | 37 |
| Total debt | 3.014 | 5.812 | 5.898 | 3.902 | 3.895 | 691 | 37 | 65 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Andersen Capital ApS | Company | 33.3% | 33.3% | 2017 |
JACOB ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 0.0% | 0.0% | 2017 | |
SATO HOLDING A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Andersen | Chief Executive Officer | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Henrik Sandvad Rasmussen | Board of Directors | 0 companies |