| Revenue | DKK 3,5M | +9% |
| EBITDA | DKK 3,4M | +9% |
| Net profit | DKK 1M | +537% |
| Total assets | DKK 88,5M | +1% |
| Equity | DKK 20,1M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -98 | 1.540 | 2.663 | 3.464 | 3.195 | 3.330 | 3.180 | 3.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 24.049 | 1.540 | 2.663 | 4.702 | 223 | 3.330 | 3.154 | 3.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 24.049 | 1.540 | 2.663 | 4.702 | 223 | 3.330 | 3.154 | 3.443 |
| Net financials | 0 | -27 | -440 | -240 | -415 | 4.724 | -2.355 | -2.952 | -2.158 |
| Profit before tax | -32 | 24.022 | 1.101 | 2.423 | 4.287 | 4.946 | 975 | 202 | 1.285 |
| Tax | -7 | 5.285 | 242 | 570 | -1.874 | 1.097 | 215 | 44 | 283 |
| Net profit | -25 | 18.737 | 859 | 1.853 | 6.161 | 3.849 | 761 | 157 | 1.002 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.131 | 86.561 | 95.172 | 90.938 | 93.510 | 97.358 | 87.094 | 87.473 | 88.480 |
| Equity | 25 | 18.762 | 19.621 | 15.823 | 19.585 | 23.434 | 18.895 | 19.052 | 20.054 |
| Long-term debt | 0 | 0 | 66.192 | 65.630 | 64.568 | 65.160 | 62.780 | 61.784 | 60.903 |
| Short-term debt | 10.106 | 61.847 | 3.359 | 3.484 | 5.902 | 6.132 | 2.787 | 4.011 | 4.899 |
| Total debt | 10.106 | 61.847 | 69.551 | 69.114 | 70.469 | 71.292 | 65.568 | 65.795 | 65.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CH Invest 2018 A/S | Company | 100.0% | 100.0% | 2019 |
Crescendo Portefølje A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Mikkel Klitgaard Jacobsen | Chief Executive Officer | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Tim Rosenkrantz Buur | Chairman | 0 companies |
| Peter Høfler | Board of Directors | 0 companies |