| Revenue | DKK -629K | -105% |
| EBITDA | DKK -5,2M | -194% |
| Net profit | DKK -5,4M | -205% |
| Total assets | DKK 6,9M | -68% |
| Equity | DKK 6,2M | -47% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.114 | 1.759 | 2.546 | 3.735 | 15.741 | 11.727 | -629 |
| Staff expenses | -1.855 | -1.972 | -1.583 | -2.507 | -13.912 | -6.203 | -4.590 |
| EBITDA | 259 | -213 | 963 | 1.228 | 1.829 | 5.523 | -5.219 |
| Depreciation & amort. | -51 | -67 | -67 | -45 | -44 | -0 | -19 |
| EBIT | 208 | -279 | 896 | 1.183 | 1.785 | 5.523 | -5.238 |
| Net financials | -1 | -0 | -5 | -10 | -40 | -381 | -187 |
| Profit before tax | 206 | -280 | 892 | 1.173 | 1.745 | 5.142 | -5.425 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 206 | -280 | 892 | 1.173 | 1.745 | 5.142 | -5.425 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 872 | 1.922 | 4.786 | 30.539 | 21.382 | 6.917 |
| Equity | 706 | 427 | 1.318 | 1.673 | 5.245 | 11.605 | 6.181 |
| Long-term debt | 0 | 0 | 0 | 403 | 3.000 | 2.250 | 0 |
| Short-term debt | 444 | 445 | 604 | 2.710 | 22.294 | 7.527 | 736 |
| Total debt | 444 | 445 | 604 | 3.112 | 25.294 | 9.777 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TD Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
Mace Invest ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
Kribent Holding ApS | Company | 5.0% | 5.0% | 2022 |
Komplementarselskabet Anavo ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
Din Skattepartner ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Glargaard Rasmussen | Chief Executive Officer | 0 companies |
| Tom Deichmann | Unofficial title | 0 companies |
| Benthe Yvonne Laulund Madsen | Board of Directors | 0 companies |
| Anja Hee Hartwig | Deputy Chairman | 0 companies |