| Revenue | DKK 2,5M | +9% |
| EBITDA | DKK 3,5M | +17% |
| Net profit | DKK 2,3M | -5% |
| Total assets | DKK 65,6M | +2% |
| Equity | DKK 10M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -267 | 1.595 | 2.384 | 2.243 | 2.307 | 2.512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | 196 | 1.973 | 2.975 | 2.363 | 2.977 | 3.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | 196 | 1.973 | 2.975 | 2.363 | 2.977 | 3.470 |
| Net financials | -73 | -159 | -763 | -1.114 | -50 | 759 | -84 | -572 |
| Profit before tax | -86 | -166 | -567 | 858 | 2.925 | 3.122 | 2.894 | 2.898 |
| Tax | -0 | -0 | -181 | 130 | 477 | 379 | 502 | 618 |
| Net profit | -86 | -166 | -386 | 729 | 2.448 | 2.743 | 2.391 | 2.281 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.093 | 12.429 | 64.802 | 57.877 | 59.480 | 63.082 | 64.367 | 65.644 |
| Equity | 14 | -227 | -613 | 116 | 2.564 | 5.307 | 7.699 | 9.979 |
| Long-term debt | 0 | 0 | 51.907 | 51.715 | 50.730 | 49.758 | 48.770 | 47.799 |
| Short-term debt | 2.079 | 12.655 | 13.508 | 6.046 | 5.942 | 7.805 | 7.599 | 7.415 |
| Total debt | 2.079 | 12.655 | 65.415 | 57.761 | 56.672 | 57.564 | 56.369 | 55.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|