| Revenue | DKK 905K | -145% |
| EBITDA | DKK 905K | +145% |
| Net profit | DKK -1,4M | +56% |
| Total assets | DKK 9,8M | -2% |
| Equity | DKK -33,1M | -4% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1.550 | -12.120 | -10.590 | -27.262 | -23.377 | -1.995 | 905 |
| Staff expenses | -0 | -738 | -2.939 | -12.048 | -10.463 | -4.839 | -9 | -0 |
| EBITDA | -3 | -2.289 | -15.059 | -22.638 | -37.725 | -28.216 | -2.004 | 905 |
| Depreciation & amort. | -0 | -1.000 | -1.135 | -1.135 | -1.135 | -1.605 | -1.027 | -1.027 |
| EBIT | -3 | -3.289 | -16.193 | -23.773 | -38.860 | -29.821 | -3.032 | -123 |
| Net financials | -0 | 62 | -10 | -698 | -73 | -80 | -231 | -1.259 |
| Profit before tax | -3 | -3.227 | -16.204 | -24.471 | -38.933 | -29.901 | -3.262 | -1.382 |
| Tax | -0 | -674 | -3.600 | -7.226 | 4.485 | -816 | -128 | -0 |
| Net profit | -3 | -2.553 | -12.604 | -17.245 | -43.418 | -29.085 | -3.134 | -1.382 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.266 | 12.316 | 22.883 | 66.667 | 55.379 | 9.233 | 10.010 | 9.805 |
| Equity | 48 | 7.116 | 18.070 | 43.929 | 510 | -28.575 | -31.709 | -33.091 |
| Long-term debt | 0 | 0 | 0 | 569 | 580 | 591 | 591 | 607 |
| Short-term debt | 12.501 | 3.430 | 3.933 | 22.170 | 54.288 | 37.217 | 41.128 | 42.290 |
| Total debt | 12.501 | 3.430 | 3.933 | 22.739 | 54.868 | 37.808 | 41.719 | 42.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TK Management | Management | 2026 | — | — |
TA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE OCEAN ROBOTICS HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Juul Nielsen | Chief Executive Officer | 0 companies |
| Thomas Knudsen | Management | 0 companies |
| Thomas Aagaard Rubæk | Management | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| John Erland Østergaard | Board of Directors | 0 companies |
| Rune Klausen Ulv Larsen | Board of Directors | 0 companies |
| Janus Doré Pagh | Chairman | 0 companies |
| Claus Risager | Chairman | 0 companies |
| Darren James Smith | Board of Directors | 0 companies |