| Revenue | DKK 23,8M | -4% |
| EBITDA | DKK 3M | -2% |
| Net profit | DKK 996K | +2277% |
| Total assets | DKK 15,2M | -25% |
| Equity | DKK 5,5M | +22% |
| Employees | 49 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.509 | 27.019 | 28.172 | 24.520 | 18.436 | 21.385 | 24.756 | 23.799 |
| Staff expenses | -20.443 | -24.020 | -24.788 | -20.740 | -16.423 | -18.697 | -20.909 | -20.322 |
| EBITDA | 2.066 | 2.726 | 3.384 | 2.826 | 2.013 | 2.309 | 3.060 | 3.007 |
| Depreciation & amort. | -1.282 | -1.731 | -2.236 | -2.008 | -1.206 | -1.143 | -1.868 | -1.821 |
| EBIT | 784 | 995 | 1.148 | 818 | 807 | 1.166 | 1.192 | 1.186 |
| Net financials | -593 | -196 | -251 | -806 | 1.229 | 18 | -1.138 | 96 |
| Profit before tax | 191 | 798 | 897 | 13 | 2.036 | 1.184 | 54 | 1.282 |
| Tax | 45 | 176 | 201 | 3 | 449 | 262 | 12 | 286 |
| Net profit | 146 | 623 | 697 | 10 | 1.587 | 922 | 42 | 996 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.493 | 26.061 | 18.161 | 16.320 | 13.638 | 20.741 | 20.216 | 15.223 |
| Equity | 646 | 1.270 | 1.966 | 1.976 | 3.563 | 4.485 | 4.527 | 5.523 |
| Long-term debt | 0 | 99 | 762 | 1.377 | 47 | 187 | 187 | 86 |
| Short-term debt | 21.801 | 24.692 | 15.433 | 12.967 | 10.028 | 16.069 | 15.502 | 9.615 |
| Total debt | 21.801 | 24.791 | 16.195 | 14.344 | 10.075 | 16.256 | 15.689 | 9.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2025 | — | — |
KT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK COMPANY VEJLE A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen | Management | 0 companies |
| Kasper Toftekær Philipsen | Management | 0 companies |
| Jens Obel Jørgensen | Chairman | 0 companies |
| Søren Skovdal Lauritsen | Board of Directors | 0 companies |