| Revenue | DKK 3,6M | +19% |
| EBITDA | DKK 8K | +101% |
| Net profit | DKK 1,5M | +129% |
| Total assets | DKK 31,5M | +6% |
| Equity | DKK 27,7M | +6% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.033 | 4.133 | 3.644 | 2.500 | 1.474 | 11.445 | 2.418 | 2.303 | 2.914 | 1.523 | 1.719 | 2.063 | 2.993 | 3.567 |
| Staff expenses | -0 | -0 | -0 | -8.581 | -10.599 | -9.023 | -9.467 | -10.817 | -10.916 | -10.534 | -12.206 | -13.603 | -11.466 | -11.572 |
| EBITDA | 1.811 | 118 | -305 | -783 | -2.097 | -613 | -378 | -1.020 | -396 | -1.863 | -1.418 | -1.659 | -1.135 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.811 | 118 | -305 | -783 | -2.097 | -613 | -378 | -1.020 | -396 | -1.863 | -1.418 | -1.659 | -1.135 | 8 |
| Net financials | 0 | 584 | 1.396 | 478 | 1.160 | 887 | -620 | 1.835 | 616 | 1.843 | -2.528 | 1.724 | 1.788 | 1.489 |
| Profit before tax | 3.657 | 701 | 1.091 | -306 | -937 | 274 | -999 | 816 | 220 | -20 | -3.946 | 65 | 653 | 1.497 |
| Tax | 967 | -55 | 224 | 184 | 364 | 1 | 389 | 147 | 43 | 113 | 311 | -0 | -0 | -0 |
| Net profit | 2.690 | 756 | 867 | -490 | -1.301 | 273 | -1.388 | 668 | 177 | -133 | -4.257 | 65 | 653 | 1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.931 | 34.877 | 36.104 | 34.529 | 34.206 | 33.638 | 32.665 | 33.077 | 35.218 | 34.132 | 29.802 | 29.990 | 29.747 | 31.477 |
| Equity | 29.923 | 30.679 | 31.546 | 31.056 | 30.165 | 30.438 | 29.051 | 29.719 | 29.896 | 29.763 | 25.506 | 25.571 | 26.224 | 27.721 |
| Long-term debt | 966 | 483 | 402 | 360 | 317 | 274 | 231 | 431 | 0 | 1.180 | 1.146 | 1.176 | 1.213 | 1.257 |
| Short-term debt | 4.106 | 2.444 | 2.877 | 2.097 | 3.017 | 2.218 | 3.064 | 2.460 | 4.898 | 2.877 | 3.150 | 3.243 | 2.311 | 2.500 |
| Total debt | 4.589 | 2.887 | 3.279 | 2.457 | 3.334 | 2.492 | 3.295 | 2.891 | 4.898 | 4.057 | 4.296 | 4.419 | 3.523 | 3.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy | Deputy | 1988 | — | — |
LM Management | Management | 2016 | — | — |
PJ Management | Management | 2008 | — | — |
MB Management | Management | 2010 | — | — |
BJ Executive Committee | Executive Committee | 1988 | — | — |
JK | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Larsen | Deputy | 0 companies |
| Lars Michelsen | Management | 0 companies |
| Preben Jensen | Management | 0 companies |
| Mads Bollerup Kam | Management | 0 companies |
| Benny Juul Pedersen | Executive Committee | 0 companies |
| Jens Kristian Jensen Lemming | Deputy | 0 companies |
| Frederik Emil Frederiksen | Board of Directors | 0 companies |
| Søren Sjørup Simonsen | Board of Directors | 0 companies |
| Knud Søren August Nielsen | Board of Directors | 0 companies |
| Knud Erik Breum Hansen | Board of Directors | 0 companies |
| Hans Ole Zacho | Board of Directors | 0 companies |
| Leon Wagtmann Pedersen | Chairman | 0 companies |
| Kristian Borrits Kristiansen | Board of Directors | 0 companies |
| Ole Mørch Pedersen | Chairman | 0 companies |
| Elisabeth Klaustrup | Board of Directors | 0 companies |
| Allan Geertz | Board of Directors | 0 companies |
| Søren Meyer | Board of Directors | 0 companies |
| Per Wilde-Nielsen | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Jørgen Findinge | Board of Directors | 0 companies |
| Stig Hansen Hedegaard | Board of Directors | 0 companies |
| Svend Arne Rasmussen | Board of Directors | 0 companies |
| Herluf Ustrup Ardal | Board of Directors | 0 companies |
| Erik Halkjær Laursen | Board of Directors | 0 companies |
| Peder Nielsen | Board of Directors | 0 companies |
| Cyril Rasch | Board of Directors | 0 companies |