| Revenue | DKK 807K | +29% |
| EBITDA | DKK 40K | +119% |
| Net profit | DKK -120K | +65% |
| Total assets | DKK 835K | -1% |
| Equity | DKK -193K | -172% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 181 | 126 | 209 | 745 | 791 | 624 | 807 |
| Staff expenses | -94 | -100 | -137 | -163 | -435 | -649 | -841 | -767 |
| EBITDA | 192 | 81 | -15 | 46 | 310 | 142 | -217 | 40 |
| Depreciation & amort. | -40 | -66 | -66 | -71 | -94 | -100 | -68 | -78 |
| EBIT | 152 | 15 | -81 | -25 | 216 | 42 | -285 | -38 |
| Net financials | -39 | -28 | -28 | -27 | -28 | -22 | -46 | -69 |
| Profit before tax | 113 | -13 | -109 | -51 | 188 | 20 | -331 | -107 |
| Tax | 25 | -1 | 6 | -0 | 38 | 9 | 15 | 13 |
| Net profit | 88 | -12 | -116 | -51 | 150 | 11 | -346 | -120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 904 | 908 | 832 | 1.152 | 946 | 846 | 835 |
| Equity | 138 | 126 | 11 | -69 | 264 | 275 | -71 | -193 |
| Long-term debt | 350 | 312 | 303 | 292 | 249 | 265 | 236 | 218 |
| Short-term debt | 356 | 466 | 593 | 609 | 639 | 406 | 681 | 809 |
| Total debt | 706 | 778 | 897 | 901 | 888 | 671 | 917 | 1.027 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|