| Revenue | DKK 1,1M | -56% |
| EBITDA | DKK -113K | -111% |
| Net profit | DKK -157K | -121% |
| Total assets | DKK 5,3M | +44% |
| Equity | DKK 2,2M | +1317% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 491 | -825 | 2.368 | 1.053 |
| Staff expenses | -197 | -819 | -1.330 | -1.165 |
| EBITDA | 294 | -1.643 | 1.038 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 294 | -1.643 | 1.038 | -113 |
| Net financials | -6 | -87 | -120 | -88 |
| Profit before tax | 288 | -1.730 | 919 | -200 |
| Tax | 68 | 174 | 186 | -43 |
| Net profit | 219 | -1.904 | 733 | -157 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 1.367 | 1.138 | 3.692 | 5.310 |
| Equity | 220 | -1.684 | 152 | 2.160 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 2.580 | 3.111 | 2.766 |
| Total debt | 1.079 | 2.580 | 3.111 | 2.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2017 | — | — |
GT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Spielmacher Holding ApS | Company | 33.3% | 33.3% | 2018 |
ReInvent ApS | Company | 25.0% | 25.0% | 2018 |
Bononia ApS | Company | 25.0% | 25.0% | 2018 |
SANTHOR HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Asser Traberg Smidt | Management | 0 companies |
| Giovanni Toschi | Management | 0 companies |
| Anna Nation Kähler | Board of Directors | 0 companies |
| Thorben Sander | Chairman | 0 companies |
| Morten Brøbecher Thorndahl | Board of Directors | 0 companies |
| Søren Melsing Frederiksen | Board of Directors | 0 companies |