| Revenue | DKK 22K | — |
| EBITDA | DKK 22K | — |
| Net profit | DKK 23K | — |
| Total assets | DKK 495K | — |
| Equity | DKK 489K | — |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.811 | 43.911 | 46.041 | 47.518 | 49.939 | 59.686 | 47.389 | 46.628 | — | — | — | — | 22 |
| Staff expenses | -4.994 | -5.057 | -5.579 | -6.043 | -6.753 | -7.226 | -6.227 | -5.332 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 969 | 1.100 | 1.171 | 521 | 1.353 | -138 | 1.148 | — | — | — | — | 22 |
| Depreciation & amort. | -552 | -476 | -490 | -510 | -960 | -1.069 | -1.017 | -1.032 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 492 | 610 | 661 | -440 | 284 | -1.155 | 116 | — | — | — | — | 22 |
| Net financials | 110 | 84 | 111 | 113 | -129 | -115 | -109 | -321 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -10 | 576 | 721 | 774 | -556 | 169 | -1.264 | -205 | — | — | — | — | 23 |
| Tax | 8 | 114 | 167 | 118 | -132 | 27 | -286 | 119 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 462 | 553 | 655 | -424 | 142 | -978 | -4.802 | — | — | — | — | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.867 | 11.995 | 12.618 | 16.359 | 22.250 | 21.102 | 19.301 | 13.468 | 0 | 0 | 0 | 0 | 495 |
| Equity | 4.490 | 4.962 | 5.523 | 6.192 | 5.779 | 5.932 | 4.963 | 170 | — | — | — | — | 489 |
| Long-term debt | 4.011 | 3.588 | 3.239 | 5.009 | 9.633 | 8.636 | 8.923 | 7.507 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.392 | 3.110 | 3.379 | 4.648 | 6.460 | 6.128 | 5.296 | 5.790 | 0 | 0 | 0 | 0 | 7 |
| Total debt | 7.403 | 6.698 | 6.618 | 9.657 | 16.092 | 14.765 | 14.219 | 13.298 | 0 | 0 | 0 | 0 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Deputy | Deputy | 1995 | — | — |
LG Deputy | Deputy | 2007 | — | — |
EI Deputy | Deputy | 2001 | — | — |
OV Unofficial title | Unofficial title | 2005 | — | — |
AL Unofficial title | Unofficial title | 1995 | — | — |
NØ Unofficial title | Unofficial title | 2018 | — | — |
KS Unofficial title | Unofficial title | 2023 | — | — |
HA Unofficial title | Unofficial title | 2004 | — | — |
CR Deputy | Deputy | 2002 | — | — |
JS Unofficial title | Unofficial title | 2019 | — | — |
JF Deputy | Deputy | 1999 | — | — |
BV Unofficial title | Unofficial title | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olga Cecilie Simonsen | Deputy | 0 companies |
| Linda Gry Sørensen | Deputy | 0 companies |
| Erling Isager Thomsen | Deputy | 0 companies |
| Ole Vinther Jacobsen | Unofficial title | 0 companies |
| Allan Lykke Hjerresen | Unofficial title | 0 companies |
| Nichlas Østergaard Møller | Unofficial title | 0 companies |
| Kasper Sloth Jensen | Unofficial title | 0 companies |
| Heine Arnfred von Benzon Eriksen | Unofficial title | 0 companies |
| Connie Reifenstein | Deputy | 0 companies |
| Jonas Sander Jensen | Unofficial title | 0 companies |
| Joan Fjord Tarbensen | Deputy | 0 companies |
| Brian Vestergaard Kamper | Unofficial title | 0 companies |
| Bent Lindegaard Karkov | Deputy Chairman | 0 companies |
| Michael Juul Olsen | Board of Directors | 0 companies |
| Knud Bech Knudsen | Board of Directors | 0 companies |
| Niels Christian Tapdrup | Chairman | 0 companies |
| Dennis Bødker Pedersen | Board of Directors | 0 companies |
| Heine Claus Skov | Board of Directors | 0 companies |
| Willy Pedersen | Board of Directors | 0 companies |
| Hanne Hoffmann Rosenberg | Board of Directors | 0 companies |
| Dorte Sejling Sørensen | Board of Directors | 0 companies |
| Eva Juhl Lauritzen | Board of Directors | 0 companies |
| Bent Hollegaard | Chairman | 0 companies |
| Yvonne Andersen | Board of Directors | 0 companies |
| Connie Jakobsen | Board of Directors | 0 companies |
| Connie Steenberg | Board of Directors | 0 companies |
| Niels Langager | Board of Directors | 0 companies |
| Anne-Marie Kristoffersen | Board of Directors | 0 companies |
| Jens Jørn Østergaard Jensen | Chairman | 0 companies |
| Gunner Bruun | Board of Directors | 0 companies |
| Flemming Kristian Knudsen | Board of Directors | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |
| Simon Langvad | Board of Directors | 0 companies |
| Jens Christian Vigh | Deputy Chairman | 0 companies |
| Kirsten Bang Larsen | Board of Directors | 0 companies |
| Bodil Juul | Board of Directors | 0 companies |
| Thomas Schmit Nielsen | Board of Directors | 0 companies |
| Harder Munkgaard Pedersen | Board of Directors | 0 companies |
| Solveig Jensen | Board of Directors | 0 companies |