| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 2,6M | +6% |
| Net profit | DKK 1M | +18% |
| Total assets | DKK 35,5M | -1% |
| Equity | DKK 11,7M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.431 | 1.806 | 2.251 | 2.581 | 2.609 | 2.520 | 2.745 | 2.893 |
| Staff expenses | -0 | -100 | -240 | -270 | -241 | -243 | -242 | -243 |
| EBITDA | 1.431 | 1.706 | 2.011 | 2.311 | 2.368 | 2.278 | 2.503 | 2.650 |
| Depreciation & amort. | -288 | -408 | -397 | -403 | -410 | -421 | -428 | -429 |
| EBIT | 1.142 | 1.298 | 1.614 | 1.908 | 1.958 | 1.856 | 2.074 | 2.220 |
| Net financials | -517 | -479 | -861 | -388 | -359 | -421 | -814 | -755 |
| Profit before tax | 625 | 819 | 753 | 1.520 | 1.600 | 1.435 | 1.261 | 1.466 |
| Tax | 139 | 180 | 168 | 337 | 772 | 409 | 372 | 417 |
| Net profit | 486 | 639 | 585 | 1.183 | 828 | 1.027 | 889 | 1.049 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.366 | 32.408 | 34.642 | 34.921 | 35.746 | 36.437 | 35.914 | 35.538 |
| Equity | 5.536 | 6.175 | 6.760 | 7.943 | 8.771 | 9.797 | 10.686 | 11.735 |
| Long-term debt | 8.789 | 19.355 | 8.325 | 8.034 | 7.735 | 7.479 | 7.462 | 7.288 |
| Short-term debt | 12.040 | 6.877 | 19.558 | 18.944 | 19.222 | 19.134 | 17.716 | 16.456 |
| Total debt | 20.830 | 26.233 | 27.882 | 26.978 | 26.957 | 26.613 | 25.177 | 23.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL WEISLEDER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Weisleder I Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Weisleder | Management | 0 companies |