| Revenue | DKK -9M | +67% |
| EBITDA | DKK -16,4M | -53% |
| Net profit | DKK -14,5M | -52% |
| Total assets | DKK 5,6M | -37% |
| Equity | DKK 2,1M | -26% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -278 | -262 | -539 | -1.092 | -1.067 | -4.201 | -5.414 | -9.022 |
| Staff expenses | -0 | -0 | -58 | -526 | -1.346 | -3.362 | -5.292 | -7.373 |
| EBITDA | -278 | -262 | -597 | -1.618 | -2.413 | -7.563 | -10.706 | -16.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -278 | -262 | -597 | -1.618 | -2.413 | -7.563 | -10.706 | -16.402 |
| Net financials | -6 | -44 | -63 | -94 | -280 | -270 | -306 | -289 |
| Profit before tax | -284 | -305 | -660 | -1.712 | -2.693 | -7.833 | -11.013 | -16.691 |
| Tax | -13 | -67 | -64 | -227 | -575 | -1.277 | -1.468 | -2.221 |
| Net profit | -272 | -238 | -596 | -1.486 | -2.118 | -6.556 | -9.545 | -14.470 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 471 | 622 | 686 | 1.264 | 4.888 | 8.832 | 5.585 |
| Equity | -214 | -453 | -329 | -1.815 | -3.932 | 1.170 | 2.873 | 2.114 |
| Long-term debt | 291 | 758 | 819 | 1.442 | 4.575 | 3.116 | 2.972 | 1.501 |
| Short-term debt | 234 | 165 | 132 | 1.058 | 622 | 602 | 2.987 | 1.970 |
| Total debt | 526 | 923 | 951 | 2.501 | 5.197 | 3.718 | 5.959 | 3.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2025 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
TJ Biotech Holding ApS | Company | 5.0% | 5.0% | 2023 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2023 |
ASBA CONSULTING ApS | Company | 15.0% | 15.0% | 2016 |
TJ BIOTECH HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Quantass ApS | Company | 5.0% | 5.0% | 2024 |
QUANTASS ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Declan Cassells | Management | 0 companies |
| Mads Aagaard Linde Madsen | Chief Executive Officer | 0 companies |
| Pernille Charlotte Singer | Chief Executive Officer | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Sten Scheibye | Board of Directors | 0 companies |
| Henrik Christensen | Chairman | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Thomas Engelbrecht Nordkild Jonassen | Board of Directors | 0 companies |
| Morten Asp Vonsild Lund | Chairman | 0 companies |