| Revenue | DKK 0 | — |
| EBITDA | DKK 2,5M | -93% |
| Net profit | DKK -4,6M | -116% |
| Total assets | DKK 50,4M | -10% |
| Equity | DKK 45,2M | -9% |
| Employees | 41 | — |
| Item | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 143.856 | 140.259 | 136.288 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -29.169 | -34.192 | -37.958 | -41.292 | -43.676 |
| EBITDA | -5 | — | — | 39.852 | 42.624 | 37.348 | 35.074 | 2.452 |
| Depreciation & amort. | -0 | -0 | -0 | -7.379 | -7.306 | -7.246 | -7.596 | -7.614 |
| EBIT | -5 | — | — | 32.473 | 35.318 | 30.102 | 27.478 | -5.162 |
| Net financials | 0 | 0 | 0 | -95 | 464 | 419 | 881 | 536 |
| Profit before tax | -5 | — | — | 32.378 | 35.782 | 30.521 | 28.359 | -4.626 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | — | — | 32.378 | 35.782 | 30.521 | 28.359 | -4.626 |
| Item | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.500 | 0 | 0 | 59.953 | 55.043 | 49.580 | 55.743 | 50.350 |
| Equity | 995 | — | — | 54.134 | 49.915 | 44.436 | 49.795 | 45.169 |
| Long-term debt | 0 | 0 | 0 | 3.423 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.505 | 0 | 0 | 2.396 | 5.128 | 5.144 | 5.948 | 5.181 |
| Total debt | 1.505 | 0 | 0 | 5.819 | 5.128 | 5.144 | 5.948 | 5.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
PS Management | Management | 2025 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKREDIT BANK A/S | Company | 33.3% | 33.3% | 2026 |
AL Sydbank A/S | Company | 20.0% | 20.0% | 2017 |
Core-LB ApS | Company | 15.0% | 15.0% | 2020 |
Core-Bøg ApS | Company | 15.0% | 15.0% | 2020 |
SPAR NORD BANK A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| Steen Frydensbjerg Sandager | Board of Directors | 0 companies |
| Niels Lorentz Nielsen | Board of Directors | 0 companies |
| John Bødker | Board of Directors | 0 companies |
| Lasse Nyby | Chairman | 0 companies |
| Tom Ahrenst | Board of Directors | 0 companies |
| Jan Dettmann Gerhardt | Board of Directors | 0 companies |