| Revenue | DKK 125K | -104% |
| EBITDA | DKK -7K | +100% |
| Net profit | DKK -262K | +94% |
| Total assets | DKK 1,8M | -70% |
| Equity | DKK -4,3M | -6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -68 | 547 | 1.223 | 1.683 | 47 | -3.189 | 125 |
| Staff expenses | -0 | -0 | -0 | -819 | -1.139 | -115 | -1.221 | -57 |
| EBITDA | -33 | -68 | 547 | -124 | 520 | -92 | -4.950 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -60 | -60 | -5 |
| EBIT | -33 | -68 | 547 | -124 | 480 | -152 | -5.010 | -12 |
| Net financials | -0 | -172 | -95 | -56 | -83 | -22 | -312 | -319 |
| Profit before tax | -33 | -240 | 452 | -180 | 397 | -174 | -5.322 | -331 |
| Tax | -0 | -0 | 34 | -37 | 89 | -35 | -1.060 | -69 |
| Net profit | -33 | -240 | 419 | -143 | 308 | -139 | -4.262 | -262 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 4.471 | 6.309 | 4.760 | 6.932 | 10.215 | 6.053 | 1.806 |
| Equity | 17 | -222 | 196 | 54 | 362 | 222 | -4.040 | -4.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 4.693 | 6.113 | 4.572 | 6.060 | 9.666 | 10.093 | 6.107 |
| Total debt | 1.205 | 4.693 | 6.113 | 4.572 | 6.060 | 9.666 | 10.093 | 6.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANELIN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rosenmeier | Management | 0 companies |