| Revenue | DKK 208K | -73% |
| EBITDA | DKK 986K | +150% |
| Net profit | DKK 392K | +122% |
| Total assets | DKK 26M | -12% |
| Equity | DKK 16M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 856 | 999 | 933 | 1.075 | 1.248 | 942 | 989 | 760 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.079 | 2.316 | 999 | 933 | 3.281 | 3.549 | -1.458 | -1.036 | -1.982 | 986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.079 | 2.316 | 999 | 933 | 3.281 | 3.549 | -1.458 | -1.036 | -1.982 | 986 |
| Net financials | -316 | -364 | -277 | -434 | -612 | -352 | 1.484 | -536 | -352 | -649 |
| Profit before tax | 2.762 | 1.952 | 722 | 499 | 2.669 | 3.197 | 26 | -1.572 | -2.335 | 338 |
| Tax | 608 | 443 | 159 | 112 | 587 | 703 | -14 | -355 | -516 | -54 |
| Net profit | 2.154 | 1.510 | 563 | 388 | 2.082 | 2.493 | 40 | -1.218 | -1.819 | 392 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.226 | 27.973 | 38.435 | 52.652 | 56.439 | 58.830 | 57.632 | 44.278 | 29.677 | 25.980 |
| Equity | 6.835 | 8.344 | 8.908 | 14.295 | 22.501 | 24.995 | 23.417 | 22.199 | 15.624 | 16.016 |
| Long-term debt | 16.892 | 16.676 | 16.534 | 33.121 | 31.928 | 31.162 | 19.053 | 13.665 | 10.891 | 9.229 |
| Short-term debt | 2.031 | 2.163 | 12.205 | 4.447 | 734 | 893 | 13.957 | 7.645 | 2.994 | 568 |
| Total debt | 18.923 | 18.839 | 28.738 | 37.568 | 32.662 | 32.054 | 33.010 | 21.310 | 13.885 | 9.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH HOLDING RISSKOV ApS | Company | 100.0% | 100.0% | 2023 |
Livet på øen A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldahl Hildebrandt | Management | 0 companies |