| Revenue | DKK -18K | +2% |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK -125K | -65% |
| Total assets | DKK 937K | +0% |
| Equity | DKK -180K | -230% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -17 | 14 | 29 | -10 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -17 | 14 | 29 | -10 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -17 | 14 | 29 | -10 | -18 | -18 |
| Net financials | -4 | -3 | -27 | -33 | -33 | -39 | -70 | -38 |
| Profit before tax | -19 | -17 | -44 | -20 | -4 | -48 | -88 | -56 |
| Tax | -0 | -8 | -4 | 8 | -14 | -11 | -12 | 69 |
| Net profit | -19 | -10 | -40 | -28 | 10 | -37 | -76 | -125 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 641 | 974 | 1.005 | 1.035 | 989 | 937 | 937 |
| Equity | 126 | 117 | 77 | 49 | 59 | 22 | -54 | -180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 491 | 797 | 785 | 819 | 821 | 858 | 914 |
| Total debt | 113 | 491 | 797 | 785 | 819 | 821 | 858 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2016 | — | — |
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jam Group Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ølgaard Devantié | Management | 0 companies |
| Jens Røjmer Søndergaard | Management | 0 companies |
| Carsten Bo Assenholt | Chairman | 0 companies |
| John Kjærgaard | Board of Directors | 0 companies |