| Revenue | DKK 12,1M | +8% |
| EBITDA | DKK 4,4M | +15% |
| Net profit | DKK -891K | +78% |
| Total assets | DKK 61,2M | -3% |
| Equity | DKK 12,3M | +2% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -467 | -1.973 | 6.768 | 12.165 | 8.776 | 11.185 | 12.114 |
| Staff expenses | -17 | -21 | -541 | -7.244 | -6.907 | -7.005 | -7.265 | -7.669 |
| EBITDA | -208 | -487 | -2.514 | -475 | 5.258 | 1.771 | 3.875 | 4.445 |
| Depreciation & amort. | -0 | -0 | -200 | -2.458 | -2.530 | -2.586 | -2.624 | -2.676 |
| EBIT | -208 | -487 | -2.714 | -2.934 | 2.729 | -815 | 1.251 | 1.768 |
| Net financials | -2 | -1.074 | -415 | -4.236 | -4.456 | -4.775 | -5.277 | -2.659 |
| Profit before tax | -211 | -1.562 | -3.128 | -7.170 | -1.727 | -5.589 | -4.027 | -891 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -211 | -1.562 | -3.128 | -7.170 | -1.727 | -5.589 | -4.027 | -891 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 43.505 | 67.808 | 64.125 | 62.195 | 61.978 | 62.824 | 61.239 |
| Equity | 564 | 9.073 | 9.056 | 2.386 | 538 | -4.930 | 12.063 | 12.335 |
| Long-term debt | 0 | 32.700 | 52.042 | 53.347 | 52.711 | 48.993 | 46.376 | 45.375 |
| Short-term debt | 380 | 1.733 | 6.710 | 8.392 | 8.946 | 17.914 | 4.385 | 3.529 |
| Total debt | 380 | 34.433 | 58.752 | 61.739 | 61.657 | 66.908 | 50.761 | 48.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy | Deputy | 2018 | — | — |
JE Founder | Founder | 2016 | — | — |
EB Founder | Founder | 2016 | — | — |
SV Founder | Founder | 2016 | — | — |
LK Founder | Founder | 2016 | — | — |
NH Founder | Founder | 2016 | — | — |
JH Founder | Founder | 2016 | — | — |
SP Deputy | Deputy | 2023 | — | — |
MS Deputy | Deputy | 2025 | — | — |
JK Founder | Founder | 2016 | — | — |
EM | Founder | 2016 | — | — |
HS Founder | Founder | 2016 | — | — |
GN Founder | Founder | 2016 | — | — |
GE Founder | Founder | 2016 | — | — |
JH Founder | Founder | 2016 | — | — |
JB Founder | Founder | 2016 | — | — |
KB Founder | Founder | 2016 | — | — |
KB Founder | Founder | 2016 | — | — |
BA Founder | Founder | 2016 | — | — |
CA Founder | Founder | 2016 | — | — |
KS Founder | Founder | 2016 | — | — |
NM Founder | Founder | 2016 | — | — |
IF | Founder | 2016 | — | — |
DF Deputy | Deputy | 2023 | — | — |
GK Founder | Founder | 2016 | — | — |
KA Founder | Founder | 2016 | — | — |
TB Founder | Founder | 2016 | — | — |
JS Founder | Founder | 2016 | — | — |
AL Founder | Founder | 2016 | — | — |
PH Founder | Founder | 2016 | — | — |
PR Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 25.0% | 0.0% | 2023 |
MARSTAL BRUGSFORENING AMBA | Company | 5.0% | 5.0% | 2024 |
17. AUGUST 2007 HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Birkholm Invest ApS | Company | 5.0% | 5.0% | 2023 |
KAI DIGE BACH A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Madsen | Deputy | 0 companies |
| Jens Edvard Hoppe | Founder | 0 companies |
| Erik Boye Kromann | Founder | 0 companies |
| Søren Vestergaard | Founder | 0 companies |
| Leif Keld Jensen | Founder | 0 companies |
| Niels Hansen | Founder | 0 companies |
| Jesper Hoppe | Founder | 0 companies |
| Susanne Paluszewski-Hau | Deputy | 0 companies |
| Mikkel Solve Brixvold | Deputy | 0 companies |
| John Kristensen | Founder | 0 companies |
| Else Marie From Byriel Kristensen | Founder | 0 companies |
| Henning Steen Bøgh Kjær | Founder | 0 companies |
| Gert Nielsen | Founder | 0 companies |
| Gunner Egholm Rasmussen | Founder | 0 companies |
| Jakob Hoppe | Founder | 0 companies |
| Jørgen Bastholm Grube | Founder | 0 companies |
| Kirk Bau GmbH | Founder | 0 companies |
| Knud Bøttiger | Founder | 0 companies |
| Bjørn Andreas Boye Kromann | Founder | 0 companies |
| Christian Arthur Bang Holm | Founder | 0 companies |
| Karsten Stegmann Hermansen | Founder | 0 companies |
| Niels Mogens Larsen | Founder | 0 companies |
| Idar Frederik Karsten Petersen | Founder | 0 companies |
| Dorte Faurby Pietraszek | Deputy | 0 companies |
| Gunnar Kristensen | Founder | 0 companies |
| Kristian Albertsen | Founder | 0 companies |
| Torben Bjørn Christiansen | Founder | 0 companies |
| Jan Skov Petersen | Founder | 0 companies |
| Anne Lykke Arrias | Founder | 0 companies |
| Peter Harry Jensen | Founder | 0 companies |
| Peter Rønholt Hansen | Founder | 0 companies |
| Michael Hansen | Deputy Chairman | 0 companies |
| Nis Kørner | Board of Directors | 0 companies |
| Claus Peter Skov | Chairman | 0 companies |
| Ole Jensen | Board of Directors | 0 companies |
| Bo Knold Kristensen | Board of Directors | 0 companies |
| Arne Raahauge Jensen | Board of Directors | 0 companies |
| Boye Kromann | Deputy Chairman | 0 companies |
| Stig Christiansen | Board of Directors | 0 companies |